OBSIDIAN LAB®

Earnings Calculator

What will your platform actually earn?

Industry-standard ARPU and overhead assumptions, honest math, and a platform cost you name yourself — like your insurance, but for your casino. Slide until it feels right, then bring the numbers to a call.

Paying actives, not registrations. Most launches reach 1,000–5,000 in year one with real marketing.
Typical real-money casino ARPU: $40–$75/mo
Industry norm is 30–45% of gross revenue for a lean operation.
Game-provider and data fees typically run 8–15% of gross.
What would you feel comfortable paying? Slide it. This is the conversation we actually want to have — including our zero-setup partner model.
Projected net / month$138,250
Projected net / year$1,659,000
Gross revenue / mo$275,000
Overhead (35%)−$96,250
Content & software (12%)−$33,000
Platform (your price)−$7,500
Net margin50.3%
Break-even players at your price258
Same op on a 12% GGR provider−$33,000/mo
You keep vs. GGR model+$25,500/mo
Book a Call With These Numbers

Illustrative modeling only — not a financial projection or guarantee. Real performance depends on market, marketing, and execution. Bring these numbers to a call and we'll pressure-test them with real operating data.

Why We Built This

Because your price is the right starting point.

Legacy providers hide their economics behind sales calls because the GGR math embarrasses them. Ours works in the open: pick the platform cost you're comfortable with, see the margin, and we'll structure a deal around it — including a zero-setup partner model for operators with committed launch budgets.